Company balance sheet (as at 31 December, before appropriation of profit)

€ million

Note

2024

2023

Assets

         

Non-current assets

         

Property, plant and equipment

37

268

 

248

 

Right-of-use assets

37

122

 

111

 

Intangible assets

38

68

 

68

 

Investments in subsidiaries and associates

39

4,149

 

3,244

 

Other financial assets

40

4,707

 

2,592

 

Total non-current assets

   

9,314

 

6,263

           

Current assets

         

Other receivables

41

114

 

56

 

Current financial assets

41

-

 

-

 

Receivables from subsidiaries

41

383

 

2,621

 

Cash and cash equivalents

42

493

 

240

 

Total current assets

   

990

 

2,917

           

Assets held for sale

   

-

 

2

           

Total assets

   

10,304

 

9,182

           

Equity and liabilities

         

Equity

43

       

Share capital

 

684

 

684

 

Share premium

 

671

 

671

 

Subordinated perpetual bond loan1

 

990

 

495

 

Hedge reserve1

 

4

 

5

 

Other reserves

 

2,713

 

2,627

 

Result for the year

 

976

 

267

 

Total equity

   

6,038

 

4,749

           

Liabilities

         

Long-term liabilities

         

Interest-bearing debt

44

3,873

 

3,137

 

Lease liabilities

45

103

 

94

 

Revenue recieved in advance

46

2

 

2

 

Provisions

47

18

 

20

 

Total long-term liabilities

   

3,996

 

3,253

           

Short-term liabilities

         

Current and accrued liabilities

48

247

 

1,157

 

Lease liabilities

45

22

 

20

 

Total short-term liabilities

   

269

 

1,177

           

Total liabilities

   

4,265

 

4,430

           

Liabilities held for sale

   

-

 

3

           

Total equity and liabilities

   

10,303

 

9,182

The subordinated perpetual bond loan and the hedge reserve are not freely distributable.