Company balance sheet (as at 31 December, before appropriation of profit)
|
€ million |
Note |
2024 |
2023 |
||
|
Assets |
|||||
|
Non-current assets |
|||||
|
Property, plant and equipment |
268 |
248 |
|||
|
Right-of-use assets |
122 |
111 |
|||
|
Intangible assets |
68 |
68 |
|||
|
Investments in subsidiaries and associates |
4,149 |
3,244 |
|||
|
Other financial assets |
4,707 |
2,592 |
|||
|
Total non-current assets |
9,314 |
6,263 |
|||
|
Current assets |
|||||
|
Other receivables |
114 |
56 |
|||
|
Current financial assets |
- |
- |
|||
|
Receivables from subsidiaries |
383 |
2,621 |
|||
|
Cash and cash equivalents |
493 |
240 |
|||
|
Total current assets |
990 |
2,917 |
|||
|
Assets held for sale |
- |
2 |
|||
|
Total assets |
10,304 |
9,182 |
|||
|
Equity and liabilities |
|||||
|
Equity |
|||||
|
Share capital |
684 |
684 |
|||
|
Share premium |
671 |
671 |
|||
|
Subordinated perpetual bond loan1 |
990 |
495 |
|||
|
Hedge reserve1 |
4 |
5 |
|||
|
Other reserves |
2,713 |
2,627 |
|||
|
Result for the year |
976 |
267 |
|||
|
Total equity |
6,038 |
4,749 |
|||
|
Liabilities |
|||||
|
Long-term liabilities |
|||||
|
Interest-bearing debt |
3,873 |
3,137 |
|||
|
Lease liabilities |
103 |
94 |
|||
|
Revenue recieved in advance |
2 |
2 |
|||
|
Provisions |
18 |
20 |
|||
|
Total long-term liabilities |
3,996 |
3,253 |
|||
|
Short-term liabilities |
|||||
|
Current and accrued liabilities |
247 |
1,157 |
|||
|
Lease liabilities |
22 |
20 |
|||
|
Total short-term liabilities |
269 |
1,177 |
|||
|
Total liabilities |
4,265 |
4,430 |
|||
|
Liabilities held for sale |
- |
3 |
|||
|
Total equity and liabilities |
10,303 |
9,182 |
|||
The subordinated perpetual bond loan and the hedge reserve are not freely distributable.