Consolidated balance sheet
|
€ million |
Note |
2024 |
2023 |
||
|
Assets |
|||||
|
Non-current assets |
|||||
|
Property, plant and equipment |
11,195 |
9,972 |
|||
|
Right-of-use assets |
157 |
130 |
|||
|
Intangible assets |
317 |
316 |
|||
|
Investments in associates and joint ventures |
12 |
11 |
|||
|
Other financial assets |
38 |
38 |
|||
|
Deferred tax assets |
- |
42 |
|||
|
Total non-current assets |
11,719 |
10,509 |
|||
|
Current assets |
|||||
|
Inventories |
197 |
193 |
|||
|
Trade and other receivables |
536 |
473 |
|||
|
Other financial assets |
- |
47 |
|||
|
Cash and cash equivalents |
496 |
244 |
|||
|
Total current assets |
1,229 |
957 |
|||
|
Assets held for sale |
8 |
180 |
|||
|
Total assets |
12,956 |
11,646 |
|||
|
Equity and liabilities |
|||||
|
Equity |
|||||
|
Share capital |
684 |
684 |
|||
|
Share premium |
671 |
671 |
|||
|
Subordinated perpetual bond loans |
990 |
495 |
|||
|
Hedge reserve |
4 |
5 |
|||
|
Other reserves |
2,713 |
2,627 |
|||
|
Result for the year |
976 |
267 |
|||
|
Total equity |
6,038 |
4,749 |
|||
|
Liabilities |
|||||
|
Long-term liabilities |
|||||
|
Interest-bearing debt |
3,872 |
3,137 |
|||
|
Lease liabilities |
115 |
107 |
|||
|
Deferred income |
2,050 |
2,021 |
|||
|
Provisions for employee benefits |
19 |
20 |
|||
|
Deferred tax liabilities |
6 |
- |
|||
|
Other provisions |
30 |
11 |
|||
|
Total long-term liabilities |
6,092 |
5,296 |
|||
|
Short-term liabilities |
|||||
|
Trade and other payables |
256 |
171 |
|||
|
Tax liabilities |
108 |
117 |
|||
|
Interest-bearing debt |
1 |
901 |
|||
|
Lease liabilities |
25 |
23 |
|||
|
Provisions for employee benefits |
51 |
46 |
|||
|
Accruals |
375 |
323 |
|||
|
Total short-term liabilities |
816 |
1,581 |
|||
|
Total liabilities |
6,908 |
6,877 |
|||
|
Liabilities held for sale |
10 |
20 |
|||
|
Total equity and liabilities |
12,956 |
11,646 |
|||