Consolidated balance sheet

€ million

Note

2024

2023

Assets

         

Non-current assets

         

Property, plant and equipment

3

11,195

 

9,972

 

Right-of-use assets

3

157

 

130

 

Intangible assets

4

317

 

316

 

Investments in associates and joint ventures

5

12

 

11

 

Other financial assets

7

38

 

38

 

Deferred tax assets

17

-

 

42

 

Total non-current assets

   

11,719

 

10,509

           

Current assets

         

Inventories

9

197

 

193

 

Trade and other receivables

10

536

 

473

 

Other financial assets

7

-

 

47

 

Cash and cash equivalents

11

496

 

244

 

Total current assets

   

1,229

 

957

           

Assets held for sale

33

 

8

 

180

       

Total assets

   

12,956

 

11,646

           

Equity and liabilities

         

Equity

12

       

Share capital

 

684

 

684

 

Share premium

 

671

 

671

 

Subordinated perpetual bond loans

 

990

 

495

 

Hedge reserve

 

4

 

5

 

Other reserves

 

2,713

 

2,627

 

Result for the year

 

976

 

267

 

Total equity

   

6,038

 

4,749

           

Liabilities

         

Long-term liabilities

         

Interest-bearing debt

13

3,872

 

3,137

 

Lease liabilities

19

115

 

107

 

Deferred income

14

2,050

 

2,021

 

Provisions for employee benefits

15

19

 

20

 

Deferred tax liabilities

17

6

 

-

 

Other provisions

16

30

 

11

 

Total long-term liabilities

   

6,092

 

5,296

           

Short-term liabilities

         

Trade and other payables

18

256

 

171

 

Tax liabilities

18

108

 

117

 

Interest-bearing debt

13

1

 

901

 

Lease liabilities

19

25

 

23

 

Provisions for employee benefits

15

51

 

46

 

Accruals

8, 18

375

 

323

 

Total short-term liabilities

   

816

 

1,581

           

Total liabilities

   

6,908

 

6,877

           

Liabilities held for sale

33

 

10

 

20

           

Total equity and liabilities

   

12,956

 

11,646