Company balance sheet (as at 31 December, before appropriation of profit)
|
€ million |
Note |
2025 |
2024 |
||
|
Assets |
|||||
|
Non-current assets |
|||||
|
Property, plant and equipment |
254 |
268 |
|||
|
Right-of-use assets |
114 |
122 |
|||
|
Intangible assets |
117 |
68 |
|||
|
Investments in subsidiaries and associates |
5,081 |
4,149 |
|||
|
Other financial assets |
4,703 |
4,707 |
|||
|
Total non-current assets |
10,269 |
9,314 |
|||
|
Current assets |
|||||
|
Other receivables |
71 |
114 |
|||
|
Current financial assets |
- |
- |
|||
|
Receivables from subsidiaries |
896 |
383 |
|||
|
Cash and cash equivalents |
303 |
493 |
|||
|
Total current assets |
1,270 |
990 |
|||
|
Assets held for sale |
- |
- |
|||
|
Total assets |
11,539 |
10,304 |
|||
|
Equity and liabilities |
|||||
|
Equity |
|||||
|
Share capital |
684 |
684 |
|||
|
Share premium |
671 |
671 |
|||
|
Legal reserve1 |
37 |
- |
|||
|
Subordinated perpetual bond loan1 |
991 |
990 |
|||
|
Hedge reserve1 |
2 |
4 |
|||
|
Other reserves |
3,529 |
2,713 |
|||
|
Result for the year |
289 |
976 |
|||
|
Total equity |
6,203 |
6,038 |
|||
|
Liabilities |
|||||
|
Long-term liabilities |
|||||
|
Interest-bearing debt |
4,567 |
3,873 |
|||
|
Lease liabilities |
93 |
103 |
|||
|
Revenue recieved in advance |
1 |
2 |
|||
|
Provisions |
26 |
18 |
|||
|
Total long-term liabilities |
4,687 |
3,996 |
|||
|
Short-term liabilities |
|||||
|
Current and accrued liabilities |
624 |
247 |
|||
|
Lease liabilities |
25 |
22 |
|||
|
Total short-term liabilities |
649 |
269 |
|||
|
Total liabilities |
5,336 |
4,265 |
|||
|
Liabilities held for sale |
- |
- |
|||
|
Total equity and liabilities |
11,539 |
10,303 |
|||
- 1The statutory reserve, subordinated perpetual bond loans and the hedge reserve are not freely distributable.