Company balance sheet (as at 31 December, before appropriation of profit)

€ million

Note

2025

2024

Assets

         

Non-current assets

         

Property, plant and equipment

37

254

 

268

 

Right-of-use assets

37

114

 

122

 

Intangible assets

38

117

 

68

 

Investments in subsidiaries and associates

39

5,081

 

4,149

 

Other financial assets

40

4,703

 

4,707

 

Total non-current assets

   

10,269

 

9,314

           

Current assets

         

Other receivables

41

71

 

114

 

Current financial assets

41

-

 

-

 

Receivables from subsidiaries

41

896

 

383

 

Cash and cash equivalents

42

303

 

493

 

Total current assets

   

1,270

 

990

           

Assets held for sale

   

-

 

-

           

Total assets

   

11,539

 

10,304

           

Equity and liabilities

         

Equity

43

       

Share capital

 

684

 

684

 

Share premium

 

671

 

671

 

Legal reserve1

 

37

 

-

 

Subordinated perpetual bond loan1

 

991

 

990

 

Hedge reserve1

 

2

 

4

 

Other reserves

 

3,529

 

2,713

 

Result for the year

 

289

 

976

 

Total equity

   

6,203

 

6,038

           

Liabilities

         

Long-term liabilities

         

Interest-bearing debt

44

4,567

 

3,873

 

Lease liabilities

45

93

 

103

 

Revenue recieved in advance

46

1

 

2

 

Provisions

47

26

 

18

 

Total long-term liabilities

   

4,687

 

3,996

           

Short-term liabilities

         

Current and accrued liabilities

48

624

 

247

 

Lease liabilities

45

25

 

22

 

Total short-term liabilities

   

649

 

269

           

Total liabilities

   

5,336

 

4,265

           

Liabilities held for sale

   

-

 

-

           

Total equity and liabilities

   

11,539

 

10,303

  • 1The statutory reserve, subordinated perpetual bond loans and the hedge reserve are not freely distributable.