Five-year summary
|
€ million |
2025 |
2024 |
2023 |
2022 |
2021 |
|
Result |
|||||
|
Revenue |
3,273 |
3,043 |
2,725 |
2,150 |
2,120 |
|
Total income |
3,397 |
3,881 |
2,779 |
2,213 |
2,181 |
|
Total operating expenses |
-2,924 |
-2,772 |
-2,347 |
-1,903 |
-1,827 |
|
Operating profit |
473 |
1,109 |
432 |
310 |
354 |
|
Profit after tax |
289 |
976 |
267 |
198 |
242 |
|
Balance sheet |
|||||
|
Net working capital |
-80 |
-57 |
9 |
-90 |
-132 |
|
Property, plant and equipment |
12,547 |
11,195 |
9,972 |
9,091 |
8,501 |
|
Total assets |
14,163 |
12,956 |
11,646 |
10,692 |
10,209 |
|
Equity |
6,203 |
6,038 |
4,749 |
4,570 |
4,470 |
|
Total interest-bearing debt |
4,868 |
3,873 |
4,038 |
3,426 |
3,111 |
|
Total financing |
11,071 |
9,911 |
8,787 |
7,996 |
7,581 |
|
Capital expenditure on non-current assets |
2,115 |
1,773 |
1,411 |
1,228 |
1,014 |
|
Cash flows |
|||||
|
Cash flow from operating activities |
832 |
829 |
724 |
572 |
664 |
|
Cash flow from investing activities |
-1,850 |
-679 |
-1,179 |
-1,175 |
-639 |
|
Cash flow from financing activities |
829 |
102 |
494 |
184 |
301 |
|
Free cash flow |
-1,018 |
150 |
-455 |
-603 |
25 |
|
Ratios |
|||||
|
FFO/Net debt |
15.0% |
17.9% |
21.1% |
19.2% |
25.8% |
|
Solvency |
49.3% |
48.1% |
46.1% |
49.0% |
53.8% |
|
Shares (as at 31 December) |
|||||
|
Number of shares issued (thousand) |
136,795 |
136,795 |
136,795 |
136,795 |
136,795 |
|
Dividend to be paid |
100 |
149 |
120 |
82 |
101 |
|
Other |
|||||
|
Electricity |
|||||
|
Active connections as at 31 December (x 1,000) |
3,449 |
3,414 |
3,379 |
3,343 |
3,276 |
|
New connections (x 1,000) |
44 |
45 |
45 |
45 |
43 |
|
Gas |
|||||
|
Active connections as at 31 December (x 1,000) |
2,506 |
2,521 |
2,535 |
2,549 |
2,539 |
|
New connections (x 1,000) |
2 |
2 |
2 |
4 |
4 |
|
Volumes transported |
|||||
|
Electricity (GWh) |
48,376 |
46,542 |
39,838 |
25,651 |
27,262 |
|
Gas (million m3) |
5,241 |
5,064 |
4,343 |
4,672 |
6,056 |
|
Percentage grid losses1 |
4.17% |
4.24% |
4.43% |
4.53% |
4.21% |
|
Other |
|||||
|
Number of disconnections (consumer and business market) |
1,825 |
3,004 |
5,895 |
5,791 |
3,210 |
|
Facilitated supplier switches (x 1,000) |
993 |
872 |
745 |
526 |
918 |
|
Annual electricity outage Liander (minutes) |
23.6 |
24.6 |
23.2 |
21.3 |
20.9 |
|
Average number of permanent staff (fte) |
8,047 |
7,137 |
6,504 |
6,102 |
5,936 |
- 1An estimate has been made for the last two years.