Financial position

Development of the net debt position (€ million)

In 2025, the net debt position increased by €930 million and amounted to €4,891 million at the end of 2025 (year-end 2024: €3,961 million). The increase includes the one-time amounts received in 2025 for the aforementioned sale of the high-voltage network and transformers, totalling €136 million. Without these sales proceeds, net debt would have increased by nearly €1.1 billion. This trend is not new. For years, cash flow from normal operations has not been sufficient to cover the increasing spend on investments.

The redeemed leases are paid rental obligations that are recognised based on IFRS 16 as repayment of the financial lease obligation. These repayments reduced relative to 2024, due to the redemption of two leasehold contracts in 2024. The subordinated perpetual bond loans issued in 2024 and 2025 are both classified as equity under IFRS, but count as 50% borrowed capital under our financial policy.

The development of the net debt position during 2025 is shown in the graph below.

Net debt position

€ million

31 December 2025

31 December 2024

Long-term interest-bearing debt

4,568

 

3,872

 

Short-term interest-bearing debt

328

 

26

 

Lease liabilities

105

 

115

 

Gross debt

 

5,001

 

4,013

         

Cash and cash equivalents

 

307

 

496

         

Net debt in accordance with the annual financial statements (IFRS)

 

4,694

 

3,517

         

100% of the subordinated perpetual bond loan 2018

 

-

 

495

50% of the subordinated perpetual bond loan 2024

 

496

 

248

50% of the convertible shareholders loan

 

-299

 

-299

         

Net debt on the basis of Alliander's financial policy

 

4,891

 

3,961

Alliander extended its Debt Issuance Programme (formerly EMTN) to a total of €10 billion in 2025. As at 31 December 2025, the carrying amount of the outstanding bonds was €4,917 million (nominal value €4,950 million).

Alliander has two euro commercial paper (ECP) programmes totalling €1,500 million, which can be used to issue short-term debt instruments. In addition to the standard ECP programme there is also a separate programme to issue green ECP debt instruments. In the latter case, the funds obtained are used to finance assets that are further specified in the Green Finance Framework. At year-end 2025 and 2024, no use was made of this programme.

Interest-bearing debt

The repayment schedule for the interest-bearing debt at year-end 2025 was as follows:

Repayment schedule for interest-bearing debt (€ million)

The amounts in 2027, 2028, 2030, 2032, 2033, 2034 and part of the payments in the period after 2035 mainly relate to the repayment of bond loans. The other amounts relate to the repayment of shareholder loans and other loans.

Available green financing capacity

Alliander has arranged 11 green financing facilities since 2016, including ten publicly issued green bond loans. The proceeds of these financing facilities have been used to fund various assets that are defined in more detail in the Green Finance Framework. These assets and financing facilities are accounted for in separate reports. A summary referred to as the allocation table is part of these reports. This summary details the size and composition of Alliander N.V.’s green asset portfolio and green financing.

Allocation table: use of funds available from green financing facilities

€ million

Net book value

Weighting factor

Weighted sum

Electricity network

6,546

100%

6,546

       

Smart meters

451

100%

451

Fibre optic network

43

100%

43

Total energy efficiency

494

100%

494

       

Sustainable buildings

57

100%

57

       

Total green asset portfolio

   

7,097

€ million

Instrument (ISIN)

Date of issue

Maturity date

Principal sum

Green bond loan

XS1400167133

22/4/2016

22/4/2016

300

Green bond loan

XS2014382845

24/6/2019

24/6/2032

300

Green private loan

XS2152901315

8/4/2020

8/4/2035

100

Green bond loan

XS2187525949

10/6/2020

10/6/2030

500

Green bond loan

XS2531420730

9/9/2022

9/9/2027

500

Green bond loan

XS2635647154

13/6/2023

13/6/2028

500

Green subordinated perpetual bond loan

XS2829852842

27/6/2024

Perp Nc8

500

Green bond loan

XS2913310095

7/10/2024

7/10/2034

750

Green bond loan

XS3065239702

6/5/2025

6/5/2033

500

Green bond loan

XS3065241195

6/5/2025

6/5/2037

500

Green subordinated perpetual bond loan

XS3193906180

2/10/2025

Perp Nc10

500

         

Total green financing

     

4,950

The table shows that the net weighted carrying amount of green assets as at 31 December 2025 was €7,097 million. This represents an increase of €1,068 million compared to 31 December 2024 (€6,029 million).

As a result, €2,147 million in green financing capacity was available at year-end 2025. The changes in 2025 to the total green financing of €1,500 million relate to the issue of a green subordinated perpetual bond loan at a nominal value of €500 million and two new senior bonds: a green bond with a nominal value of €500 million and a maturity of 8 years, and a green bond with a nominal value of €500 million and a maturity of 12 years.